Tarea #3 Conta II

Descargar como xlsx, pdf o txt
Descargar como xlsx, pdf o txt
Está en la página 1de 12

Universidad Nacional Autonoma de

Facultad de ciencias Economicas, Administr

Tarea #3

Asignatura: Contabilidad I

Seccion: 2001

Catedratico: Lic. Jorgue Salg

Alumno: Jose Mercadal

Numero de cuenta: 20171005

Fecha: 20/10/24

Tegucigalpa M.D.C (Ciudad Unive


Nacional Autonoma de Honduras

Economicas, Administrativas y Contables

Tarea #3

signatura: Contabilidad II

Seccion: 2001

dratico: Lic. Jorgue Salgado

Alumno: Jose Mercadal

ero de cuenta: 20171005571

Fecha: 20/10/24

pa M.D.C (Ciudad Universitaria)


Sr. Murillo
Prestamo al credito L 150,000.00 Periodo Interes Valor
Prima L - 0 - L 150,000.00
Documento por cobrar L 150,000.00 1 L 1,934.13 L 151,934.13
2 L 1,959.07 L 153,893.20
Tasa efectiva 0.0128942 3 L 1,984.33 L 155,877.53
4 L 2,009.92 L 157,887.44
5 L 2,035.83 L 159,923.28
6 L 2,062.08 L 161,985.36
7 L 2,088.67 L 164,074.03
8 L 2,115.60 L 166,189.63
9 L 2,142.88 L 168,332.52
10 L 2,170.51 L 170,503.03
11 L 2,198.50 L 172,701.53
12 L 2,226.85 L 174,928.38
13 L 2,255.56 L 177,183.94
14 L 2,284.65 L 179,468.59
15 L 2,314.10 L 181,782.69
16 L 2,343.94 L 184,126.63
17 L 2,374.17 L 186,500.80
18 L 2,404.78 L 188,905.58
19 L 2,435.79 L 191,341.36
20 L 2,467.19 L 193,808.56
21 L 2,499.01 L 196,307.56
22 L 2,531.23 L 198,838.79
23 L 2,563.87 L 201,402.66
24 L 2,596.93 L 203,999.58
pda#1
Doc. Por cobrar L 150,000.00
Bancos L 150,000.00

pda#2
Doc. Por cobrar L 22,701.54
Ing. Por interes L 22,701.54

pda#3
Banco L 159,792.60
Perdida desc. Bancario L 12,908.94
Doc. Por cobrar L 172,201.54

Valor del vencimiento L 203,990.52


Desc. Bancario L 44,197.92
Efectivo L 159,792.60
Valor al mes 11 L 172,701.54
Perdida L 12,908.94
Sr. Dominguez
Prestamo al credito L 120,000.00 Periodo Interes Valor
Prima L - 0 - L 120,000.00
Documento por cobrar L 120,000.00 1 L 1,738.56 L 121,738.56
2 L 1,763.75 L 123,502.31
Tasa efectiva 0.014488 3 L 1,789.30 L 125,291.61
4 L 1,815.22 L 127,106.83
5 L 1,841.52 L 128,948.36
6 L 1,868.20 L 130,816.56
7 L 1,895.27 L 132,711.83
8 L 1,922.73 L 134,634.56
9 L 1,950.59 L 136,585.15
10 L 1,978.85 L 138,563.99
11 L 2,007.52 L 140,571.51
12 L 2,036.60 L 142,608.11
13 L 2,066.11 L 144,674.21
14 L 2,096.04 L 146,770.25
15 L 2,126.41 L 148,896.66
16 L 2,157.21 L 151,053.88
17 L 2,188.47 L 153,242.34
18 L 2,220.18 L 155,462.52
19 L 2,252.34 L 157,714.86
20 L 2,284.97 L 159,999.83
21 L 2,318.08 L 162,317.91
22 L 2,351.66 L 164,669.57
23 L 2,385.73 L 167,055.31
24 L 2,420.30 L 169,475.60
Valor del vencimiento L 159,999.37
Desc. Bancario L 31,999.80
Efectivo L 127,999.40
Valor al mes 12 L 134,634.56
Perdida L 6,635.16

pda#1
Doc. Por cobrar L 120,000.00
Bancos L 120,000.00

pda#2
Doc. Por cobrar L 15,999.76
Ing. Por interes L 15,999.76

pda#3
Banco L 127,999.40
Perdida desc. Bancario L 6,635.16
Doc. Por cobrar L 134,634.56
Ventas al credito L 95,000.00 Periodo Interes Valor
Prima L - 0 - L 95,000.00
Documento por cobrar L 95,000.00 1 L 1,249.73 L 96,249.73
2 L 1,266.17 L 97,515.89
Tasa efectiva 0.013155 3 L 1,282.82 L 98,798.71
4 L 1,299.70 L 100,098.41
5 L 1,316.79 L 101,415.20
6 L 1,334.12 L 102,749.32
7 L 1,351.67 L 104,100.99
8 L 1,369.45 L 105,470.44
9 L 1,387.46 L 106,857.90
10 L 1,405.72 L 108,263.62
11 L 1,424.21 L 109,687.82
12 L 1,442.94 L 111,130.77
13 L 1,461.93 L 112,592.69
14 L 1,481.16 L 114,073.85
15 L 1,500.64 L 115,574.49
16 L 1,520.38 L 117,094.87
17 L 1,540.38 L 118,635.26
18 L 1,560.65 L 120,195.90
19 L 1,581.18 L 121,777.08
20 L 1,601.98 L 123,379.06
21 L 1,623.05 L 125,002.11
22 L 1,644.40 L 126,646.51
23 L 1,666.03 L 128,312.55
24 L 1,687.95 L 130,000.50
pda#1
Clientes L 95,000.00
Ventas L 95,000.00

pda#2
Doc. Por cobrar L 11,857.89
Ing. Por interes L 11,857.89

pda#3
Banco L 97,500.44
Perdida desc. Bancario L 9,357.45
Doc. Por cobrar L 106,857.89

Valor del vencimiento L 130,000.49


Desc. Bancario L 32,500.05
Efectivo L 97,500.44
Valor al mes L 106,857.89
Perdida L 9,357.45
Ventas al credito L 120,000.00 Periodo Interes Valor
Prima L 26,000.00 0 - L 94,000.00
Documento por cobrar L 94,000.00 1 L 1,528.96 L 95,528.96
2 L 1,553.83 L 97,082.78
Tasa efectiva 0.0162655 3 L 1,579.10 L 98,661.88
4 L 1,604.78 L 100,266.67
Valor del vencimiento L 100,266.67
Desc. Bancario L 6,266.67
Efectivo L 94,000.00
Valor al mes 1 L 95,528.96
Perdida L 1,528.96

pda#1
Clientes L 120,000.00
Ventas L 120,000.00

pda#2
Banco L 26,000.00
Doc. Por cobrar L 94,000.00
Clientes L 120,000.00

pda#3
Banco L 94,000.00
Perdida desc. Bancario L 1,528.96
Doc. Por cobrar L 95,528.96
Ventas al credito L 65,000.00 Periodo Interes Valor
Prima L - 0 - L 65,000.00
Documento por cobrar L 65,000.00 1 L 761.47 L 65,761.47
2 L 770.39 L 66,531.86
Tasa efectiva 0.01171492 3 L 779.42 L 67,311.28
4 L 788.55 L 68,099.82
5 L 797.78 L 68,897.61
6 L 807.13 L 69,704.74
7 L 816.59 L 70,521.32
8 L 826.15 L 71,347.47
9 L 835.83 L 72,183.30
10 L 845.62 L 73,028.92
11 L 855.53 L 73,884.45
12 L 865.55 L 74,750.00
13 L 875.69 L 75,625.69
14 L 885.95 L 76,511.64
15 L 896.33 L 77,407.97
16 L 906.83 L 78,314.80
17 L 917.45 L 79,232.25
18 L 928.20 L 80,160.45
Valor del vencimiento L 80,160.44
Desc. Bancario L 9,619.28
Efectivo L 70,541.16
Valor al mes 10 L 73,028.92
Perdida L 2,487.76

pda#1
Clientes L 65,000.00
Ventas L 65,000.00

pda#2
Doc. Por cobrar L 4,704.74
Ing. Por interes L 4,704.74

pda#3
Banco L 70,541.16
Perdida desc. Bancario L 2,487.76
Doc. Por cobrar L 73,028.92

También podría gustarte