Weekly Progress Report 12-12-2024
Weekly Progress Report 12-12-2024
Weekly Progress Report 12-12-2024
Khalid S.
Al-Yami 0 16/Jun/2024 9/Jul/2024 18/Jul/2024 17/Nov/2025 10-12-1445 03-01-1446
Cost Summary (SR)
Submitted
Estimate At Revised Invoices Total Original
Completion Potential O&M O&M (Gross Deductio Plan Plan Earn Phys. Plan
Value Changes Value Value Value) n Value Value Value Value
Materila
SD Total SD Planned Material Total
Weekly Weekly Total SD Remainin SD Submittal Materials Pending Submittal Total
Phys PV% Phys PV% Planned g Pending s Approv Approval s Materials
Total Actual
Number P.O. Remainin Material Delivery NCR NCR
of P.O. To Date g P.O Material on Site Remaining Materials Completion (Date) Issued Closed
30/Dec/99 0-
NCR Avg. SIR Avg. MIR Avg.
NCR Closing SIR SIR Closing MIR MIR MIR Closing
Pending (Days) SIR Issued Closed Pending (Days) Issued Closed Pending (Days)
0 0- - 0 0 6 6 0 0
Key Submittals Approval Status
5
FIR Avg. 1 Quality 2 Quality 3 Safety 4 Safety Constructi
FIR FIR Closing Plan Plan Last Plan Plan Last on Plan 6 Baseline
FIR Issued Closed Pending (Days) Approval Up Approval Up Approval Approval
7 No of 10 No of
Approved 8 Last 9 BOQ Approved Total PM No of No of Advance
Version of Approved Approval Version of Submitte Approved Paid Pending Payment Retention
Schedule Schedule Date BOQ d Invoices Invoices Invoices Invoices % %
0 30-Dec-99 30-Dec-99 0 3 2 2 1 0 0
Resources at Site
Deductio PM
n/ Submitted Approved Paid Last Advance Deduction Planned Actual
Penalties Invoices Invoices Invoices Submitted Payment Retention / Penalties Head Head
% (SAR) (SAR) (SAR) Period (SAR) (SAR) (SAR) Count Count
0 0 0 0 0 0 0 0 3 0
This This
This This Month Month
This Week This Week Month Month MTC MTC This
No. of Safety Total Safe (Healed (Healed This Month This
Toolbox Awards/In Hours Hours This w/o w/ Month First Aid Month
Talks centives Worked Worked Month LTI Disability) Disability) Near Miss Cases Fatality
1 0 768 768 0 0 0 0 0 0
This This This This This
Month This This This Month Month Month Month
Fire Month Month Month No.of No.of No. of Safety YTD Total YTD Safe
Incident Vehicle Property Induction Internal Internal Toolbox Awards/I Hours Hours
Cases Incident Damages Training Training Audit Talks ncentives Worked Worked
0 0 0 0 7 2 1 0 33372 33372
YTD MTC YTD MTC
(Healed (Healed YTD Fire YTD YTD YTD
w/o w/ YTD Near YTD First YTD Incident Vehicle Property Induction
YTD LTI Disability) Disability) Miss Aid Cases Fatality Cases Incident Damages Training
0 0 0 0 0 0 0 0 0 31
YTD No. YTD Cum MTC Cum MTC
YTD No.of YTD No.of of Safety Cum Total Cum Safe (Healed (Healed
Internal Internal Toolbox Awards/I Hours Hours w/o w/ Cum Near
Training Audit Talks ncentives Worked Worked Cum LTI Disability) Disability) Miss
7 2 12 0 33372 33372 0 0 0 0
Cum Cum Cum No.
Cum Fire Cum Cum Cum No.of No.of of Cum Safety
Cum First Cum Incident Vehicle Property Induction Internal Internal Toolbox Awards/Ince
Aid Cases Fatality Cases Incident Damages Training Training Audit Talks ntives
0 0 0 0 0 31 7 2 12 0
Primavera P6 Schedule Status Testing And Commissioning
Critical Critical
Path Path Failed Failed
Not In Complete Act.Last Act.This start Last start This Planned Planned
Total Act. Started Progress d Week Week Week Week Start Date Finish Date
Contractor water and power projects CO. Status Active Site Handover 18-Jul-24 Site Handover
(Hijri) 12-01-1446 Forecast
Completion 23-Dec-25 Estimate At Completion Value 19,950,000 Submitted Invoices (Gross Value) 2,057,627 Variance 7.6% Variance 7.8% 83.3%
Safety Score
Original Original ¢¢¢¢¢
Consultant Egis Saudi Engineering Consultancy Modon PM Khalid S. Al-Yami Completion 17-Nov-25 Completion (Hijri) 26-05-1447 Variance (36) Potential Changes 0 Total Deduction (236,627) SPI 2.06 SPI 1.55 ¢¢¢££
Progress Overview
Earned Value Progress (SAR) Physical Progress (Effort) Earned Value Progress (%)
Weekly (SAR) To Date (SAR) Budgeted Weekly Physical Progress To Date Physical Progress
WBS BOQ Value (SAR) % Wt. Revised % Wt.
Planned Earned Original Plan Revised Planned Earned Original Plan %
Planned %
Earned % Variance SPI (Manhours) Planned Earned Plan % Earned % Planned Earned Plan % Earned % Variance SPI 25.1% 25.1%
Milestones - 0.0% - - - - - 0.0% 0.0% 0.0% 0.0% - 0.0% - - 0.0% 0.0% - - 0.0% 0.0% 0.0%
Mobalization - 0.0% - - - - - 0.0% 0.0% 0.0% 0.0% 340 0.8% - - 0.0% 0.0% 340 340 100.0% 100.0% 0.0% 1.00
Prelimnaries - 0.0% - - - - - 0.0% 0.0% 0.0% 0.0% 182 0.4% - - 0.0% 0.0% 182 182 100.0% 100.0% 0.0% 1.00
Engineering - 0.0% - - - - - 0.0% 0.0% 0.0% 0.0% 2,442 5.9% - 2 0.0% 0.1% 2,442 2,438 100.0% 99.9% -0.1% 1.00
Procurement - 0.0% - - - - - 0.0% 0.0% 0.0% 0.0% 3,290 7.9% 115 136 3.5% 4.1% 1,516 852 46.1% 25.9% -20.2% 0.56 11.3%
WATER SUPPLY AND FIRE FIGHTING PUMPING STATION 10,753,825 53.9% 32,472 13,195 318,102 318,102 1,218,373 3.0% 3.0% 11.3% 8.4% 3.83 17,032 40.9% 210 16 1.2% 0.1% 504 1,638 3.0% 9.6% 6.7% 3.25
WATER SUPPLY AND FIRE FIGHTING TANK 4,447,420 22.3% - - 1,117,420 1,117,420 1,117,420 25.1% 25.1% 25.1% 0.0% 1.00 3,073 7.4% - - 0.0% 0.0% 966 966 31.4% 31.4% 0.0% 1.00
Guard Room 617,415 3.1% - - - - 100,380 0.0% 0.0% 16.3% 16.3% 5,448 13.1% - - 0.0% 0.0% - 1,248 0.0% 22.9% 22.9%
3.0%
Guard Room (No.2) 617,415 3.1% - 4,000 - - 75,970 0.0% 0.0% 12.3% 12.3% 5,480 13.2% - 36 0.0% 0.7% - 960 0.0% 17.5% 17.5%
0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
General Site 2,603,925 13.1% - 110,000 - - 444,000 0.0% 0.0% 17.1% 17.1% 3,360 8.1% - 244 0.0% 7.3% - 584 0.0% 17.4% 17.4%
Milestones Mobalization Prelimnaries Engineering Procurement WATER SUPPLY AND FIRE FIGHTING WATER SUPPLY AND FIRE FIGHTING
Testing and Commissioning 910,000 4.6% - - - - - 0.0% 0.0% 0.0% 0.0% 968 2.3% - - 0.0% 0.0% - - 0.0% 0.0% 0.0% PUMPING STATION TANK
Mechanical System 1
Electrical System 2
Fire System 3
Total 5
Weekly Progress Report - Construction Projects
Key Dates
Contract Award Date 16-Jun-24
Contract Sign Date 09-Jul-24
Site Handover Date 18-Jul-24
Original Completion 17-Nov-25
Contract Award Date (Hijri) 10-12-1445
Contract Sign Date (Hijri) 03-01-1446
Site Handover Date (Hijri) 12-01-1446
Original Completion (Hijri) 26-05-1447
Revised Completion Date 17-Nov-25
Committed Completion Date 17-Nov-25
Forecast Completion 23-Dec-25
Variance (36)
Days taken to
Submission approve orginal
Key Project Submittals
Date plan from site
handover date
BOQ submission
BOQ approval -45491
No of Approved Version of BOQ
n-24
-24
-24
v-25
1445
1446
1446
1447
v-25
v-25
c-25
)
Project Scope Statement The project includes construction of
Earned V
WBS
Milestones
Mobalization
Prelimnaries
Engineering
Procurement
WATER SUPPLY AND FIRE FIGHTING PUMPING STATION
WATER SUPPLY AND FIRE FIGHTING TANK
Guard Room
Guard Room (No.2)
General Site
Testing and Commissioning
Demobalization
Closeout
Demobalization Total
The project includes construction of Pump station, two GLS water tanks, two guard rooms, Steel fence and Internal road works.
Earned
-
340
182
2,438
852
1,638
966
1,248
960
584
-
-
-
9,208
21.62%
General Site Backfilling
Pump Building
Guard Room
4 Excellent Quality Management System is being practiced and applies to MODON System 90 - 100
QC Overall Score
3 Good Evidence of compliance with plans and procedures. 80 - 89
2 Average Indication level of compliance with standards but there is room for improvement 70 - 79 92.2%
1 Improve Quality and Control is NOT being managed effectively. Needs Improvement ≤ 69
0 N/A Item was not applicable or this item was not reviewed during the inspection. Zero
G N/A G N/A
No. Topic E (4)
(3)
A (2) I (1)
(0)
No. Topic E (4)
(3)
A (2) I (1)
(0)
QC of Finishing Outdoors
15 Design Change Official Paperwork* 1 44 1
Scaffold/Ladders/Slope/Bridge Compliance
22 Site Handover Letter 1 51 1
Safety Overview
28 Project Progress Planview 1 57 1
0
Prepared by: Muhammad Wajid Issued to PM:
*QC Observations refer only to the practices and documentation observed at time of inspection. The responsibility of the CM and Contractor is to ensure that aspects of Quality are
suitably managed.
*Scores are a reflection of the general site conditions based upon the findings at the time of the walk through
*If Applicable
Quality Reports
Avg.
Pending
Item Issued Closed Pending Closing 0-10 11-20 21-30 31-60 > 60
(Days) Days Days Days Days Days
Shop Drawings
Total Drawings Submitted Pending
Remainin
Submittals Total
Item Per WBS Total g
A B C D Processed With Submittals
Drawings Consultant
Civil 30 5 25 - 30
Structural - - -
Architectural 34 34 - - - 34
Mechanical 18 1 14 - - 3 18
Electrical 36 36 - - 36
TOTAL
Material Approval
Total Materials Submitted Pending
Remainin
Submittals Total
Item Per WBS Total g to
A B C D Processed With Submittals
approve Consultant
Civil 7 6 1 7
Structural
Architectural 11 11 - 11
Mechanical 31 1 29 - 1 31
Electrical 37 31 2 4 37
TOTAL
Procurement Summary
Actual
Total Total Number Actual P.O. Remaining Remaining
Item Per WBS Material Material Delivery Completion (Date)
Materials of P.O. To Date P.O Materials
on Site
Civil 10 10 1 9 - 9
Structural
Architectural
Mechanical 22 22 4 18 - 18
Electrical 25 25 1 24 - 24
TOTAL
MODON HSE Site Inspection Report
Date 12-Dec-24 Inspected By: Majed Alenazi/Mart Monjardin
Report MODON PM
Project ID. TAF1-03-002 No. 8 Name Mohammed A. Alshunaifi
Safety
Project Name: Potable Water Tank in Taif Contractor: Water and power projects
Performance 83%
Inspections are a snapshot in time and refer only to the practices and documentation observed at the time of the Inspection. It remains the
responsibility of the Consultant and Contractor to ensure that all aspects of Health & Safety are suitably managed.
Fail (Life Threatening
Good Practice Need Improvement Activity) / Comliance with N/A Atcitty Not Applicable for this Site
Inspection Report
Plan & Procedures
HSE HSE
No. Topic Complianc Topic Complianc
e e
Work at Height -
Access and Egress -
(General access to site, segregated from vehicles, / Overhead (PPE/Fall Protection(Same level, above and blow) / Training / Fall
1
protection, while entering into the building /Adequate
restraint / competency /Safe access & egress to and from N/A
lighting provided when dark or overnight work) work at height / Ladders / Openings (floor/shafts/Provision of
emergency rescue)
Scaffolding -
Traffic Management -
(Temp. Scaffolding Work-platform (All types) - qualified
2 (Loading/unloading/sheeting/temp. scaffolder / Inspection / Tagged / Safe Access/egress / N/A
routes/speed/parking/competence) PTW/Falsework & Formwork)
Fire Protection -
Storage of Materials -
6 (Transporting, storage, training and use - Combustible / (Flammable/Oxy. LPG /Combustible separated/FE's/Flashback
arrestor/Sparks & slags/Smoking area/PTW/Generators/MS &
Flammable / Hazardous substances (COSHH)
RA/Emergency Management)
Electrical Safety -
(Electrical qualified /RCD/GFCI/Industrial HSE Communications & Meetings -
9
Cocket/LOTO/Cable-overhung or buried/Cords in good (Schedule HSE Meetings/Safety Committee meetings/Alerts /
Lesson learned/Safety Bulletin contains latest HSE KPI)
condition/current inspection tag)
Vehicle and mobile equipment / Plant - HSE Awareness, Training & Competence -
12 (dumpers; excavators, cranes, piling rigs, grader, roller, (Policy /Objective & targets/Information, training/Climatic
loaders/condition/KSA License/certification) condition awareness/Reponses in emergency situation/ Safety
Behavior Observation)
Week Numbers Of
Date of Audit Date Issued Overall Score
Number Comments
2 6-Nov-24 6-Nov-24 20
4 24-Nov-24 24-Nov-24 21
Year to Date Cumulative
33,372 33,372
33,372 33,372
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
31 31
7 7
2 2
12 12
0 0
Category Item This Week
This Month
Overall
ekly Basis) #DIV/0!
Average
This
Date Closed Closure Duration Week 83%
Score
14-Nov-24 8
27-Nov-24 3
64
Year to Date
Cumulative
BOQ
Description of Item
Number
33.1 Glass Lined Steel (GLS) Tank to AWWA D103 with Dome type roof - capacity 1850cu.m
22.15.1 Supplying and installation of horizontal split case variable speed drive centrifuga
22.15.2 Supplying and installation of Vertical multistage variable speed drive jockey pumps
22.16.1 Supplying and installation of Bladder type surge vessel, with a capacity of 5000L, hor
22.17.2 Supplying and installation of post-chlorination unit, including two dosing pumps, a
22.17.1 Supplying and installation of Pre-chlorination unit, including two dosing pumps, a 30
40.1 Supply, installation, testing and commissioning of PLC system, serving the Water s
40.4 Supply, installation, testing and commissioning of all field instruments such as pre
26.9.1.1 Standby 1250 kVA;0.8 P.F.; 400 V;60 Hz
26.5.1.1 EMCC-FPS
27.1.1.1 System Administration Scheme - as specified;
33.3 Piping for watersupply and drainage of the site including septic tank, inspection
3.2.1 Foundations (mat)
Steel fencetools
Providing 3400machines
mm hieght.
, labor and as required to execute the following: Supply, install, testing for 30x 65
Coordination with other disciplines shall be conducted during work execution.
Total Unit of
Plan To Date Actual To Date Remaining Total
Quantity Measurement
2 NR
2 NR
3 NR
1 NR
1 Item
1 Item
5 Item
5 Set
1 NR
1 NR
1 Set
1 Item
296 m3
800 m
801 m
Variance
Submitted Invoices (Gross Penalties and No of Approved
Estimate At Completion Value 19,950,000 Value) 2,057,627 deduction % 0.0% AP Recovery (SAR) 0 Invoices (PM) 2 Approved Invoices (PM) (SAR) 805,618 Invoice Submitted
Compared to
Penalties and Retention Cumulative Contract Value
Potential Changes 0 Total Deduction (236,627) deduction (SAR) 0 (SAR) (236,627) No of Paid Invoices 2 Paid Invoices (SAR) 805,618
Invoice Reference Invoice Value Period Covered CM / PgM Approval Timeline Modon PM & Accounts Approval Payment Status
CM / PgM Accounts
Invoice Submittal Deduction / Date to CM / Approval CM / PgM PM Approval Date to Approval Accounts Payment Period
# No. Doc Control reference Rev. # Gross Value AP Recovery Retention VAT 5%/15% Penalties Amount (net) Start Date End Date PgM (Yes/No) Reply Date Days Elapsed Date to PM (Yes/No) PM Reply Date Accounts (Yes/No) Approval Date Days Elapsed Date Paid Amount Paid Paid % (d)
1 1 TAF1-03-002-WPPCO-TS9-1-PRW-IPC-0001-01 0 543,921.90 0.00 (62,551.02) 81,588.29 562,959.17 18-Jul-24 18-Sep-24 18-Sep-24 Y 25-Sep-24 7 26-Sep-24 Y 01-Oct-24 02-Oct-24 Y 10-Oct-24 14 10-Oct-24 562,959.17 100.0% 0
2 2 TAF1-03-002-WPPCO-TS9-1-PRW-IPC-0002-00 0 234,453.46 0.00 (26,962.15) 35,168.02 242,659.33 18-Sep-24 30-Sep-24 30-Sep-24 Y 30-Sep-24 0 05-Oct-24 Y 06-Oct-24 07-Oct-24 Y 10-Oct-24 5 10-Oct-24 242,659.33 100.0% 0
3 3 TAF1-03-002-WPPCO-TS9-1-PRW-IPC-0003-00 0 1,279,251.30 0.00 (147,113.90) 191,887.70 1,324,025.10 01-Oct-24 31-Oct-24 31-Oct-24 Y 31-Oct-24 0 31-Oct-24
4 0.00
5 0.00
6 0.00
7 0.00
8 0.00
9 0.00
10 0.00
11 0.00
12 0.00
13 0.00
14 0.00
15 0.00
16 0.00
17 0.00
18 0.00
19 0.00
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
TOTAL 2,057,626.66 0.00 (236,627.07) 0.00 2,129,643.59 805,618.49
CONTRACT CHANGE O
CCO No. Date Added
CONTRACT CHANGE ORDER (CCO)
Description of Change Status
(CCO)
SR Sch Impact (Months) Date Approved Duration (days)
ASCON MARBLE GRANITES MATERIAL PROCUREMENT LOG [E2] - REV 03 DATED 15.11.2007
UPDATED ON 30.11.2007
BURJ DUBAI DEVELOPMENT - THE DUBAI MALL PROJECT
Method of
Shipping
Required P.O Date of Pur. Required on
ACT # in P6 Item Description BOQ. No. Unit Quantity Proc. Qty Date Order Issued Purchase Order No. Supplier Job
PAGE : 51 of 66
ASCON MARBLE GRANITES MATERIAL PROCUREMENT LOG [E2] - REV 03 DATED 15.11.2007
UPDATED ON 30.11.2007
BURJ DUBAI DEVELOPMENT - THE DUBAI MALL PROJECT
Procurement Log- Long Lead Items NS07/09 STONE & TILE WORKS
Lead
E.D.A. to Site A.D.A. to Site Time Approval Status
PAGE : 52 of 66
MODON RISK REGISTER
Issue Log
Expected/
Date Current Duration
Issue No Issue Description Responsibility Action Taken Actual
Identified Status Elapsed
Closure
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
May-25
May-26
Aug-24
Aug-25
Nov-24
Nov-25
Mar-25
Mar-26
Sep-24
Sep-25
Dec-24
Dec-25
Feb-25
Feb-26
Apr-25
Apr-26
Oct-24
Oct-25
Jun-25
Jun-26
Jan-25
Jan-26
MONTHS
Jul-24
Jul-25
Jul-26
Plan - Monthly 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
Planned - Cumulative 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85
Actual - Monthly 2 10 10 16 5
Actual Cumulative 2 12 22 38 43
Forecast - Monthly
Head-Count (Manual)
May-25
May-26
Aug-24
Aug-25
Nov-24
Nov-25
Mar-25
Mar-26
Sep-24
Sep-25
Dec-24
Dec-25
Feb-25
Feb-26
Apr-25
Apr-26
Oct-24
Oct-25
Jun-25
Jun-26
Jan-25
Jan-26
MONTHS
Jul-24
Jul-25
Jul-26
Plan - Monthly 7 15.61 12 11 11 13 26 27 27 40 42 24 16 11 7 8 7
Planned - Cumulative 7 22.61 34.61 45.61 56.61 69.61 95.61 123 150 190 232 256 272 283 290 298 305
Actual - Monthly 10 18 10 14 4
Actual Cumulative 10 28 38 52 56
Forecast - Monthly
Saudi - Actual
Head-Count (Non-Manual)
Forecast
Planned Actual Variance Saudi Staff
Next Month
5 5 0 #N/A 0
Project Name
Item Original
Milestones Latest Forecast
No. (Baseline)
Contract Duration
Current Contract Weeks : 16 of - -6499 -6499 -6499
6499
1 Award Date ### 16-Jun-2024 ### A
2 Contract Sign Date 09-Jul-24 09-Jul-24 09-Jul-24 A
3 Site Handover Date 18-Jul-24 18-Jul-24 18-Jul-24 A
4 Complete Mobilization 03-Aug-24 25-Aug-24 25-Aug-24 A
5 Engineering Phase ### ### 05-Nov-24 F
6 Water Tank ### ### 14-May-25 F
7 Fence 3-May-2025 3-May-2025 01-May-25 F
8 Guard Building 5-May-2025 19-Jul-2025 02-Sep-25 F
9 Road Works ### 16-Jun-2025 24-Aug-25 F
10 Pump Building ### ### 16-Nov-25 F
Complete all Works including Testing &
Commissioning, Cleanup, Closeout
13 Documentation and Ready for Initial 17-Nov-25 17-Nov-25 23-Dec-25 F
Handover
14 Complete Demobilization F
Days
Change
0
15.571429 -6499
0
0
0
0
(80)
(29)
2
(45)
(69)
(53)
(36)
0
Primavera P6 Schedule Status
Project Activities Overview
Schedule Statistics
Total Act. Not Started In Progress Completed % Active
1,042 571 15 456 43.76% 15
Free Float Management (Total)
Critical Path Activities
Greater Than 14 Days Less Than 14 Days
Last Week This Week Diff Last Week This Week Last Week
505 507 -2 -39.6 -45 0
hedule Status
es Overview
Active Schedule Activities
Ahead On Behind Flag
10 0 5 5
ment (Total)
Failed Start Activities
Less Than 14 Days
This Week Last Week This Week Flag
0 47 42 5
Data Date4-Nov-24
Baseline Plan Revised / Recovery Plan Earned Value Gross Paid Value Forecast Actual/Fcst vs Plan
Month Monthly Cum % Monthly Cum % Monthly Cum % Monthly Cum % Monthly C um Month Cum
Jul-24 0.00 0.00 0% 0.00 0.00% 0.00 0.00 Actuals thru previous month
Aug-24 118,916.00 118,916.00 1% 589,671.67 589,671.67 2.96% 470,755.67 470,755.67
Sep-24 558,424.00 677,340.00 3% 802,418.00 1,392,089.67 6.98% 243,994.00 714,749.67
Oct-24 749,070.00 1,426,410.00 7% 1,494,751.13 2,886,840.80 14.47% 0.00 0.00 745,681.13 1,460,430.80
Nov-24 479,356.67 1,905,766.67 10% 69,301.73 2,956,142.53 14.82% 11,900.00 11,900.00 (410,054.94) 1,050,375.86 Forecast current and future months
Dec-24 691,213.33 2,596,980.00 13% 11,900.00
Jan-25 2,076,246.67 4,673,226.67 23% 606,303.00 618,203.00
Feb-25 2,453,426.71 7,126,653.38 36% 1,943,573.90 2,561,776.90
Mar-25 3,229,064.95 10,355,718.33 52% 2,185,983.43 4,747,760.33
Apr-25 2,288,607.87 12,644,326.20 63% 2,598,219.04 7,345,979.37
May-25 2,731,804.21 15,376,130.41 77% 1,439,462.82 8,785,442.19
Jun-25 1,866,439.58 17,242,569.99 86% 987,031.34 9,772,473.53
Jul-25 713,059.41 17,955,629.40 90% 2,417,744.17 12,190,217.70
Aug-25 1,210,370.59 19,165,999.99 96% 2,167,439.17 14,357,656.87
Sep-25 648,769.23 19,814,769.22 99% 671,611.62 15,029,268.49
Oct-25 135,230.78 19,950,000.00 100% 1,383,723.53 16,412,992.02
Nov-25 475,805.43 16,888,797.45
Dec-25 105,076.92 16,993,874.37
Jan-26 Extended Duration
Feb-26
Mar-26
Apr-26
May-26
Jun-26
Jul-26
Aug-26
Sep-26
Oct-26
Nov-26
Dec-26
Jan-27
Jul-22
Aug-22
Sep-22
Oct-22
UPDATE ONLY YELLOW PORTION FROM PRIMAVERA EXPORT, IF NEEDED, EXTEND YELLOW PORTION BASED ON SCHEDULE.
Baseline Plan Revised / Recovery Plan Earned Effort % Forecast Achieved/Fcst vs Plan
Week Monthly Effort Cum Effort Plan Wt.% Weekly Effort Cum Effort Plan Wt.% Weekly Wt. Cum Wt. Achieved Wt.% Monthly Wt. Cum Wt. Wt.% Weekly Wt. Cum Wt.
Jul-24 575 574.85 1% 135 134.83 0.3% (440.02) (440.02) Actuals thru previous month
Aug-24 2,911 3,485.43 8% 2,979 3,113.85 7.3% 68.44 (371.58)
Sep-24 1,146 4,631.68 11% 2,695 5,808.70 13.6% 0.00 0.00 1,548.60 1,177.02
Oct-24 1,203 5,835.08 14% 3,167 8,975.52 21.1% 0.00 0.00 1,963.42 3,140.44
Nov-24 1,282 7,116.85 17% 233 9,208.31 21.6% 640.18 640.18 (1,048.98) 2,091.46 Forecast current and future months
Dec-24 1,490 8,606.42 20% 480.56 1,120.74
Jan-25 3,909 12,515.39 29% 1,772.13 2,892.87
Feb-25 3,997 16,512.68 39% 2,287.78 5,180.65
Mar-25 4,183 20,696.17 49% 2,536.93 7,717.58
Apr-25 6,322 27,018.06 63% 3,878.20 11,595.78
May-25 7,004 34,022.00 80% 4,679.41 16,275.19
Jun-25 3,930 37,952.31 89% 3,983.45 20,258.64
Jul-25 1,958 39,910.14 94% 5,054.57 25,313.21
Aug-25 1,061 40,970.75 96% 3,584.13 28,897.34
Sep-25 544 41,514.55 97% 1,886.57 30,783.91
Oct-25 670.97 42,185.52 99% 1,173.52 31,957.43
Nov-25 411.50 42,597.02 100% 384.38 32,341.81
Dec-25 875.42 33,217.23
Jan-26 172.32 33,389.55 Extended Duration
Feb-26
Mar-26
Apr-26
May-26
Jun-26
Jul-26
Aug-26
Sep-26
Oct-26
Nov-26
Dec-26
Jan-27
Feb-27
Mar-27
Apr-27
May-27
UPDATE ONLY YELLOW PORTION FROM PRIMAVERA EXPORT, IF NEEDED, EXTEND YELLOW PORTION BASED ON SCHEDULE.
Testing and Commissioning
Planned Finish Forecast Start Forecast Finish Actual Start Actual Finish % Open Closed
Item Planned Start Date
Date Date Date Date Date Completed Comments Comments
Mechanical System
Electrical System
Fire System
Other Testing (Manhole Testing)
Total
Status List
Approved Y
Pending N
Potential
Project Status S
Elements Max Score
SPI (Physical Effort) 100% 155%
SPI (Cost) 100% 206%
On Schedule -Active 100% 67%
Manpower Availability 100% 179%
Major Equipment Availability 100% 120%
Billing % Compared to Planned 100% 39%
Safety Score 100% #DIV/0!
Quality Score 100% #DIV/0!
Status
Active
On Hold
Terminated
Initial staff and equipment in place, ready to start production Terminated, Closed
Tender Documents Issued Substantial Complete
Responses to the OCS completed Complete
Design close-out process complete Closed
Score
Low ContractorActive
Medium CM Expired
High PgM Occurred
Modon Pending
Other
Initial Handover done at site
Initial Handover Signed
Final Handover done at Site
Remarks
0.6